There are six variables, namely random experience base, random scenarios number, pricing approach (including returns assessment approach), contract, inflation protection and assets portfolios.

A seventh variable (“stage”) is whether EITHER the initial pricing model is being considered OR the required discount rate has been determined in order to produce the correct outcome (zero for the annuity or 10,000 in real terms for the endowment).